Paying for It
By AFK
First edition, October 26, 2026
The short version
One of our principles is that every idea has to say what it costs, who pays and what we give up. This is where we do that for the whole plan, in one budget. It covers what each commitment costs, where every dollar comes from, the rule that keeps it honest, and what it means for families and for the national debt. Nothing is counted twice.
How it connects. The goals behind every line are in A Way Forward, Together, and each commitment is laid out in depth in the commitments in full. Healthcare has its own trust fund and its own plan, Healthcare for Everyone. How people and markets are likely to react to each tax is worked through in Following the chain.
- What we're paying for: a basic income for every adult and child, a set of public services (childcare, home care, schools, housing, the grid and more), healthcare for everyone through one public plan, paid family leave and a climate transition fund.
- How we pay for it: four layers that work together. Fairer taxes at the top. A broad but modest tax on spending (a VAT), which the basic income more than pays back to most households. A public share of the gains from AI and automation. And a few sources that each pay for one program.
- The rule that keeps it honest: services and payments follow a published schedule. The plan can borrow in the open to keep to it, but only up to a set limit. If borrowing passes that limit, the next step waits. If it keeps rising, the VAT goes up automatically until the books balance again.
- What it depends on: AI. We should plan on adults getting $500 a month through most of the 2030s, with the VAT reaching 22% around 2034. If AI's gains are substantial, adults reach $1,000 around 2042. If they're transformative, around 2037. If they're modest, the services hold at 60% and adults stay at $500 through the 2040s. The $1,000 is the goal. Those are the honest odds.
- What it means for families: counting every new tax and the end of premiums, a family of four earning $80,000 comes out about $18,000 a year ahead in the first full year. That grows once employers pass their premium savings on as pay. A single worker earning $60,000 comes out about $1,200 ahead, and about even in the cautious case where adults stay at $500 and the VAT reaches 22%.
All figures are per year and in 2026 dollars after inflation. Most are our own estimates, and they need an independent model before anyone should lean on them.
Where we're starting
- Federal spending, 2026: about $7.4 trillion (CBO).
- Federal revenue, 2026: about $5.4 trillion (CBO).
- Deficit, 2026: about $2.0 trillion, or 6.2% of the economy (CBO).
- National debt: passed $40 trillion in August 2026 (Treasury).
- Interest on the debt, 2025: about $970 billion, more than we spend on defense (CBO).
- National health spending, 2024: $5.3 trillion. Of that, $2.2 trillion is private insurance and out-of-pocket costs (CMS).
So we start out $2 trillion a year in the hole. That's why every new program has to be paid for with real revenue. It's why savings only count once they actually show up. And it's why the debt gets its own section below.
What it costs
These are the new commitments that need money, and what each one costs once it's fully running. The numbers in parentheses are the commitments they belong to.
- The basic income (5): about $1.75 trillion at launch, about $3.3 trillion at full size. Every child gets $250 a month from the first payment in 2029, paid to the caregiver. A family's fifth child and each one after gets $125. That's about 72 million children and $0.22 trillion. Every adult gets 500amonthatlaunch(1.53 trillion). It's scheduled to rise $125 a year toward 1, 000(3.06 trillion), and each step waits if the plan's debt is above the rule's line. It goes to citizens and green card holders, and to other legal residents after five years. That's about 255 million adults. It comes on top of every existing program.
- Protecting fixed incomes from the VAT: about $0.1 trillion at a 10% VAT. A VAT raises prices once when it starts. Social Security and other benefits that rise with prices go up too, and the plan pays for that.
- Healthcare for everyone (4): about $2.5 trillion of federal spending, paid by its own health trust fund. Nearly all of it replaces about $2.2 trillion that families and employers already pay in premiums and out-of-pocket costs. See "Healthcare: its own trust fund" below.
- Childcare and after-school (3): about $150 to $250 billion. Good care for every child under five, with no family paying more than 7% of income, plus after-school programs for everyone. For scale, the 2021 Build Back Better childcare and pre-K plan, which stopped short of universal, was scored at about $380 billion over its first six years and grew each year as it phased in. Part of this replaces what parents already pay.
- Paid family leave (3, 18): about $85 to $200 billion, paid by its own premium. A 12-week national floor, with more of their pay replaced for low earners. The American Action Forum scored a similar plan at $85 to $226 billion depending on how many people take leave. State programs charge 0.5% to 1.2% of wages. We set the premium to match the benefit: about 1% of wages, split evenly between worker and employer, about $120 billion.
- Long-term care at home (19): about $50 to $150 billion. This clears state waiting lists for home care (roughly 700,000 people, per KFF) and raises caregiver pay. The care itself is covered by the health trust fund. This line is the extra push on waiting lists and on the people who do the caregiving.
- Education: teachers, school meals, trades (7): about $50 to $100 billion. Free school meals for every student run about $11 billion. Teacher pay and classroom aides run about $30 to $60 billion. Trades and apprenticeships run about $10 to $30 billion.
- Housing: building incentives, first-time buyers, homelessness prevention (2): about $30 to $80 billion. A home-rehab tax credit, rewards for towns that build, help for first-time buyers and emergency rent help.
- Infrastructure maintenance and grid (8, 10): about $50 to $100 billion. A federal share aimed at upkeep and the grid. That includes about $7 billion a year for ten years to replace every lead water pipe and fix lead paint in homes with young children. For scale, civil engineers put the 10-year gap at about $3.7 trillion across everyone who owns infrastructure.
- Service year (1): about $10 to $40 billion. Roughly 250,000 to 1 million people at a living wage.
- Public safety: crisis teams, reentry, violence intervention (14, 15): about $20 to $40 billion.
- Government talent, immigration judges, tax enforcement staff (12, 16, 6): about $10 to $20 billion.
- Veterans and disability fixes (19): about $10 to $30 billion.
- Climate transition fund (8): paid for by 30% of the carbon fee, so it adds nothing to the general budget.
In all: the services (everything except the basic income, healthcare and leave) come to about $0.5 to $1.0 trillion, or about $0.6 trillion if you take the middle of each range. Leaving out healthcare, new yearly spending is about $2.1 trillion at launch, while the services are just getting started. It rises to about $4 trillion once everything is at full size. Healthcare's $2.5 trillion runs through its own trust fund and mostly replaces what people pay now.
One-time costs of the switch
These come once, mostly between 2027 and 2032. They're easy to forget because they don't repeat.
- Healthcare's systems: expanding Medicare's claims system to the whole country, the national health card and automatic enrollment. About $15 to $25 billion.
- People whose jobs change: several hundred thousand billing, claims and insurance workers get wage insurance, retraining and help finding new work. About $20 to $40 billion.
- The year between the waves: keeping what's left of the private market steady while wave one moves its youngest and sickest members into the public plan. About $20 to $40 billion.
- Building capacity before launch: residency slots, nursing school seats and clinics that start in 2027, before the trust fund collects anything. About $30 to $50 billion.
- The VAT and the payments: the IRS and Treasury systems to run a national VAT and pay every household monthly. About $5 to $10 billion.
- Total: about $90 to $165 billion over roughly six years. We count about $90 billion of it against the general budget from 2029 to 2032. The rest comes before 2029 and is borrowed in the open.
Healthcare: its own trust fund
The full plan is in Healthcare for Everyone. Everyone is covered in two waves, aimed at January 2029 and January 2030, and each wave starts only when it passes its readiness tests. Everything medically needed is paid in full. Here's the short of it, using our central estimate:
- What it saves: about $0.50 trillion in paperwork and insurer overhead and $0.12 trillion in drug prices. About $0.62 trillion a year in all.
- What it adds: about $0.82 trillion for covering the uninsured, more care once cost isn't standing in the way, full dental, vision and hearing, long-term care (about $0.35 trillion of the total) and more doctors and nurses. So total national health spending goes up about $0.2 trillion, roughly 4%. When CBO looked at single payer, it found total national health spending could land anywhere from $0.7 trillion lower to $0.3 trillion higher, depending on the design.
- Who pays: employers pay 6.5% of payroll (about $0.78 trillion), about what they pay in premiums today. States keep paying their share of Medicaid (about $0.3 trillion). Households pay 8% of income up to $125,000 for a single person or $200,000 for a couple, and 16% above that. The first $25,000 per adult is exempt, and each parent's rate is 0.25 points higher for each child. That comes to about $1.29 trillion, and it replaces premiums, deductibles and copays. The general budget adds about $110 billion a year so the middle rate can stay at 8%.
- The range: if things go worse than we expect, the two household rates are about 10% and 21%. If they go better, about 6% and 12%.
- Fraud and improper payments: we don't count any savings here. Medicare's improper payment rate runs about 7% to 8% a year (CMS). On a plan this size, every point is about $25 billion. Keeping that rate down is the claims system's job, and savings only count once audits show them.
- Kept separate: all of it runs through the health trust fund, which pays only for care. None of it comes from or goes to the basic income's money.
How we pay for it
The money comes in four layers. Each one has a job, and each is matched to what it pays for.
Layer 1: fairer taxes at the top
These ask more of the people and companies that have gained the most. None of them tax paper gains.
- The top tax rates: about $120 billion. The top rate goes back to 39.6% above about $400,000 for a single filer, and income above $1 million pays 44.6%.
- Corporate rate back to 28%: about $95 billion.
- Closing loopholes and collecting what's owed: about $50 billion in 2029, rising to $85 billion as the IRS rebuilds. This covers carried interest, like-kind exchanges, the pass-through deduction above $400,000, offshore profits and enforcement at the top.
- Capital gains: about $50 billion. The low rate goes to people who hold for 3 years or more. Only gains that are actually sold get taxed. Heirs to estates over $5 million keep the original purchase price and pay the tax when they sell. Borrowing more than $10 million against stock that has gone up counts as a sale, because it turns the gain into cash.
- A small toll on trading: about $10 billion in 2029, rising to $30 billion. A 0.01% tax on trades, a fee on order spam and a charge on very large short positions.
- A stronger estate tax: about $20 to $50 billion, and a buyback tax raised from 1% to 4%: about $17 billion (Treasury).
- Minus what stacking costs: about $190 billion a year. Each of these taxes was first estimated as if the others didn't exist. Put them together with the health contribution and the Social Security change, and they take about 65 cents of an extra dollar at $250,000 and about 75 cents above $1 million. In California it's close to 87 cents. That's near the point where higher rates bring in less money, not more. So we ask more of the top by widening what gets taxed (inherited gains above $5 million, borrowing against stock) instead of raising rates further. People with high incomes respond by shifting income, putting it off and reporting less of it. So we count about $190 billion a year less than the separate estimates add up to (somewhere between $130 and $260 billion). The combined rates at every income are below, under "All the taxes, added up."
Layer 2: a broad but modest tax on spending
- A VAT starting at 10%: about $680 billion. A value-added tax is a sales-style tax collected at each step of making and selling something. Each point raises about $68 billion. It starts the same day the payments start, so no household pays it before getting the basic income. It covers almost everything, food included. That would normally be hard on low earners, but here the basic income gives them back far more than they pay. Under the rule it can rise automatically, up to 22%.
- A smaller standard deduction above $100,000: about $20 billion. The deduction is there so a family's first dollars aren't taxed. Below $100,000 single or $200,000 joint, it stays in full, so middle earners don't pay more. Above that it phases down to half by $150,000 or $300,000, because the basic income does the same job.
- Tax paid back on the payments: about $120 billion at launch. The basic income counts as taxable income, so about 7% of it comes back. The real number may be closer to 12%.
Layer 3: a public share of AI and automation
Most federal money comes from taxing work. If AI does more of the work, that base shrinks just when the need for a basic income grows. This layer lets the public share in the gains.
- An automation tax. A 20% tax on large companies' profits above a normal return on what they've invested. It raises little if AI's gains are modest and a lot if they're large. In 2037 that's about $35 billion with modest gains, $240 billion with substantial gains and $840 billion with transformative gains.
- The America Fund. Large public companies put 1.5% of their shares into a public fund each year. The fund keeps the shares, and most of its dividend income goes toward the monthly basic income for every adult and child. It isn't a second check. It's one of the things that pays for the payments. It covers about $26 billion of their cost in 2029, $85 billion in 2033, $177 billion by 2038 and $309 billion by 2047, so less has to come from taxes as the fund grows.
- Ordinary taxes on AI-driven growth. When AI makes the economy grow faster, the taxes we already have bring in more. We count that money once, here.
Layer 4: sources that do one job each
- The health trust fund takes a 6.5% employer contribution, states' Medicaid share, a household health contribution and about $110 billion a year from the general budget. It pays for healthcare and nothing else. Its numbers already allow for the same stacking at the top.
- Paid leave's payroll premium, about 1% of wages split between worker and employer (about $120 billion), pays for leave and nothing else.
- The carbon fee at $50 a ton raises about $180 to $250 billion. 70% goes back to people as equal checks and 30% to the climate transition fund. It adds nothing to the general budget.
- Removing the Social Security wage cap goes to Social Security and closes about 45% of its long-term gap (Social Security's chief actuary). Social Security still needs the rest of a plan to stay solvent.
Savings: upside we don't count
We've said we'd show what happens if savings come in lower than hoped. These are real targets with real plans behind them, but none of them counts as money until it shows up in the books.
- Existing programs: $0, on purpose. SNAP, TANF, the EITC, the Child Tax Credit, SSI and disability, housing help and the rest all stay, and the basic income doesn't count against them. Medicaid becomes part of the public plan.
- Defense waste (20): a target of about $50 to $100 billion. Cancel programs that are failing, add competition and pass an audit. The target is waste, not readiness.
- Duplicate programs and year-end spending (12): a target of about $10 to $50 billion. Start with GAO's list.
- Lower costs elsewhere: less spending on emergency rooms, homeless services, jails and the long-term costs of children growing up poor.
- Workers' comp medical costs: these savings go to employers, not the federal budget, as the medical half of workers' comp moves into the public plan.
Where each dollar goes
- The basic income gets layers 1 through 3, except the estate and buyback taxes.
- The services get the estate tax and the buyback tax, about $50 billion. The rest of their cost comes out of the same budget as the basic income, under the same rule. Every dollar one gets is a dollar the other doesn't, so their schedules are published and reviewed together.
- Healthcare, leave, climate and Social Security each get their own source from layer 4.
- Savings that show up go first to whatever the rule is holding back (a paused service step or basic income step), then to the debt.
The rule that keeps it honest
The plan puts programs first. We'd rather borrow in the open in the early years than make families wait. But that borrowing has a limit, and the rules are written into law. An independent office (Treasury's actuaries, checked by the Congressional Budget Office) applies them every year.
- The schedule: services phase in a fifth at a time from 2029 to 2033. Adults' payments go up $125 every January until they reach $1,000.
- Services first: when money is tight, the services keep their schedule and the cash step waits.
- The line: the plan's added debt can reach 3% of GDP (the size of the whole economy). Above that line, the next cash step waits.
- The brake: if the plan's added debt passes 6% of GDP, the services' next step waits too.
- The backstop: if the plan's debt is above the line and still rising, the VAT goes up 3 points the next year, up to 22%. Once that debt is paid back and the books show a surplus, the VAT comes back down a point a year, never below 10%.
- Nothing goes backward: once an amount is paid or a service opens, it stays.
- Recessions: the line is measured over several years, so one bad year doesn't trigger the backstop in the middle of a downturn.
- If the backstop runs out: if the VAT is at 22% and the debt is still rising, Congress has a year to raise the automation tax or pick another source. Nobody's payment gets cut.
- The jobs trigger: the plan leans on wages. If AI pushes a lot of people into lower-paid or part-time work, wage taxes fall right when the need goes up. So when unemployment plus underemployment (the government's U-6 measure, normally about 7% to 8%) stays above 12% for two quarters in a row, four things happen. The automation tax goes up 5 points for each point above 12%, up to 35%. The payroll-share surcharge switches on for companies over $1 billion whose U.S. payroll has shrunk as a share of what they produce. The VAT backstop freezes, so the plan borrows instead of taxing spending in a slump. And the general budget covers what the health trust fund loses in wage contributions, so the health rate doesn't go up on the people still working. The trigger switches off once U-6 has been below 10% for a year, and the rates step back down 5 points a year. The automation tax only falls on profits above a normal return, so in an ordinary recession, when profits drop, it raises little.
What happens, depending on AI
Nobody knows how much AI will add to the economy, so we tested the plan against four cases. These count everything except healthcare, which runs through its own trust fund. That means today's budget, the basic income, the services, the ordinary taxes from AI-driven growth, the one-time costs of the switch and the allowance for stacked taxes at the top. On today's path, with no plan at all, the national debt goes from about 106% of GDP in 2029 to about 144% by 2046 (based on CBO's baseline).
- AI brings substantial gains: services are fully in by 2036. Adults stay at $500 until about 2038, reach $750 in 2040 and $1,000 in 2042. The VAT is at 22% from about 2034 to 2045, then starts to come down. The plan's added debt is paid back by about 2040, and the national debt reaches about 131% of GDP by 2046.
- AI brings modest gains: services reach 60% in 2031 and the brake holds them there. Adults stay at $500, with the VAT at 22% from about 2034. The plan's added debt peaks near 12.5% of GDP in the late 2030s and falls to about 8% by 2046. The national debt reaches about 144%, the same as today's path.
- AI brings transformative gains: services are fully in by 2033. Adults reach $625 in 2030, $750 in 2035 and $1,000 in 2037. The VAT peaks near 16% and is back to 10% by about 2045. The plan's added debt is paid back by 2039. The national debt peaks around 122% of GDP in the late 2030s, then falls to about 95% by 2046.
- AI replaces jobs without raising growth: the brake holds services at 40%, adults stay at $500, the VAT reaches 22% and the plan's added debt would pass 40% of GDP by 2046, with the national debt near 177%. The rule kicks in long before that: Congress has to raise the automation tax or find another source. This is also the case where a basic income matters most, and where AI companies' profits are growing fastest compared with wages.
- AI pushes unemployment and underemployment to 15% to 20%: lost wage taxes and more jobless aid open a hole of about $0.5 trillion a year at 15% and $0.75 trillion at 20%. It's split about evenly between the general budget, the health trust fund and Social Security. If the lost wages turn into U.S. company profits, the corporate and automation taxes cover most of it and the jobs trigger covers the rest. If about half shows up as lower prices or profits overseas instead, the trigger closes about half the gap, and about $0.15 trillion a year is borrowed in the open. If little of it shows up as profit, about $0.3 to $0.45 trillion a year is left over, and Congress has to find another source under the backstop rule. The basic income costs the same no matter how many people lose work, and falling prices make it go further.
If you leave out the ordinary taxes from AI growth, as a cautious reader might, every date moves several years later.
Year by year. Here's where each case stands every few years: the adult amount, the VAT, how much of the services are in, the plan's own added debt and the national debt, both as a share of the economy.
- Substantial AI:
- 2029: adults $500, VAT 10%, services 20%, plan debt 1.8%, national debt 107%.
- 2031: $500, VAT 13%, services 60%, plan debt 5.8%, national debt 114%.
- 2033: $500, VAT 19%, services 80%, plan debt 7.5%, national debt 120%.
- 2035: $500, VAT 22%, services 80%, plan debt 6.0%, national debt 121%.
- 2037: $500, VAT 22%, services 100%, plan debt 3.8%, national debt 123%.
- 2040: $750, VAT 22%, plan debt paid back, national debt 125%.
- 2046: $1,000 (reached in 2042), VAT 21%, national debt 131%.
- Modest AI:
- 2029: adults $500, VAT 10%, services 20%, plan debt 2.3%, national debt 108%.
- 2031: $500, VAT 13%, services 60%, plan debt 7.7%, national debt 116%.
- 2033: $500, VAT 19%, services 60%, plan debt 11%, national debt 123%.
- 2037: $500, VAT 22%, services 60%, plan debt 12.5%, national debt 132%.
- 2040: $500, VAT 22%, services 60%, plan debt 12.1%, national debt 137%.
- 2043: $500, VAT 22%, services 60%, plan debt 10.4%, national debt 141%.
- 2046: $500, VAT 22%, services 60%, plan debt 7.6%, national debt 144%.
- Transformative AI:
- 2029: adults $500, VAT 10%, services 20%, plan debt 0.4%, national debt 106%.
- 2031: $625, VAT 10%, services 60%, plan debt 3.4%, national debt 112%.
- 2033: $625, VAT 16%, services 100%, plan debt 3.8%, national debt 116%.
- 2035: $750, VAT 16%, plan debt 2.3%, national debt 118%.
- 2037: $1,000, VAT 16%, plan debt 2.0%, national debt 121%.
- 2040: $1,000, VAT 15%, plan debt paid back, national debt 120%.
- 2046: $1,000, VAT 10%, national debt 95%.
- AI replaces jobs without raising growth:
- 2029: adults $500, VAT 10%, services 20%, plan debt 2.9%, national debt 108%.
- 2033: $500, VAT 19%, services 40%, plan debt 15%, national debt 127%.
- 2040: $500, VAT 22%, services 40%, plan debt 30%, national debt 155%.
- 2046: $500, VAT 22%, services 40%, plan debt 40%, national debt 177%.
The honest gap.
- The basic income: $1,000 by about 2042 only if AI's gains are substantial or better. In the modest case adults stay at $500. Independent analysts said much the same about earlier $1,000 plans: the full amount takes either very large new taxes or a long ramp.
- The services: in by 2033 if AI's gains are transformative and by 2036 if they're substantial. In the modest case the brake holds them at 60%.
- The national debt: only falls compared with the economy if AI's gains are transformative. In the middle cases it needs about 1.5% to 2% of GDP worth of fixes to today's budget, and we haven't picked those yet (see "The national debt").
What it means for households
Here we add up every layer for four example households, in the first year with both the basic income and full healthcare. That's the basic income and the taxes that pay for it, the health contribution against today's premiums and out-of-pocket costs, the carbon fee and its checks, the worker's half of the leave premium and Social Security above the cap. "Before raises" leaves out the money employers save on premiums. "After raises" assumes employers pass those savings on as pay, which is what most economists expect within a few years, and counts the taxes on that pay.
- Family of four earning $80,000: about $17,700 a year ahead before raises and $25,800 after. At $750 per adult, about $31,000. At $1,000, about $36,300, or $30,600 if the VAT has gone up to 22%.
- Single worker earning $60,000: about $1,200 ahead before raises and $2,600 after. At $750, about $4,900 ahead. At $1,000, about $7,300 ahead, or $4,600 with a 22% VAT.
- Couple earning $150,000, no children: about $2,600 ahead before raises and $4,300 after. About $9,000 ahead at $750, and about $13,600 ahead at $1,000, or $6,700 with a 22% VAT.
- Couple earning $400,000, no children: about $48,000 a year behind before raises and $55,000 after, because they pay more than their employers paid in premiums. This is where the plan asks the most.
- Lower-income households: well ahead at every step.
In the slow-ramp case (adults at $500 and a 22% VAT in the mid-2030s), the $80,000 family is still about $20,100 ahead after raises, the $60,000 single worker is about even and the $150,000 couple is about $2,700 behind.
What it tells us.
- Families with children and lower earners gain the most, starting with the first payment.
- Middle earners without children come out ahead from the start, because the health contribution is lighter in the middle and the full standard deduction stays below $100,000. In the cautious case a single $60,000 worker comes out about even. The $150,000 couple is the household to keep an eye on.
- High earners pay a lot more, and that's on purpose.
- What these leave out: the value of never facing a deductible or a medical bill again, long-term care that's covered, paid leave when you need it, and a steadier economy. Four examples can't prove how every household does. A full model (PolicyEngine or Penn Wharton) has to settle who gains and who pays.
Prices: a 10% VAT raises prices once, by roughly 5%. If the backstop raises the VAT, prices go up again. Social Security and other benefits tied to prices are protected, and the plan pays for that.
All the taxes, added up
A combined marginal rate is how much of one extra dollar of pay goes to taxes of every kind. That's federal and state income tax, Social Security and Medicare, the health contribution, the employer's payroll taxes (which come out of what a job can pay) and the VAT on whatever the dollar buys. It's what people feel when they decide whether to pick up an extra shift or take a raise. These are for a single worker in Texas (no state income tax) and in California. Each line shows today, then the plan with a 10% VAT, then with a 22% VAT. They leave out state and local sales taxes, which apply either way.
- $40,000: Texas 25% today, 41% under the plan, 45% at a 22% VAT. California 30%, 45%, 49%.
- $60,000: Texas 25%, 41%, 45%. California 32%, 47%, 50%.
- $100,000: Texas 35%, 49%, 52%. California 44%, 58%, 61%. It peaks between $125,000 and $150,000 for a single worker, where the health rate is 16% and the deduction phases down: Texas 61% and 63%, California 69% and 71%.
- $250,000: Texas 35%, 65%, 67%. California 46%, 73%, 75%.
- $2 million: Texas 40%, 75%, 77%. California 55%, 87%, 88%.
What drives it in the middle. For a $60,000 worker, the health contribution (8% from the worker and 6.5% from the employer) is the biggest piece, and the VAT adds about 6 points. Keeping the full standard deduction below $100,000 keeps them in the 12% bracket even with the basic income counted as income. The steepest spot for middle earners is between $125,000 and $150,000 single, where the health rate goes to 16% and the deduction phases down.
What pulls the other way.
- Today's number hides the biggest cost. Right now an employer pays about $7,000 a year for single coverage and $20,000 for family coverage no matter what the worker earns, and the worker pays premiums and deductibles on top of that. Because it's a flat charge, it doesn't show up in today's rate on the next dollar. But it holds down every paycheck. The plan replaces it with a share of pay.
- The basic income never shrinks as you earn more. Today a worker on Medicaid or ACA subsidies can lose coverage or help after a raise, and that can cost far more than the raise was worth. Universal healthcare ends those cliffs, and the basic income doesn't have any.
- Most working families still come out ahead overall (see "What it means for households").
What it means at the top. Above about $250,000 the plan takes about 65 to 77 cents of the next dollar, and close to 87 cents in California above $1 million. That's right at the point where higher rates stop raising more money, because high earners shift and put off income instead. So we keep the top rates where they are, ask more of the top by widening what gets taxed, and count about $190 billion a year less from the top than the separate estimates add up to.
What we'll watch. Hours worked and people taking jobs, especially second earners and people close to retirement. Reported income at the top compared with the forecast. And how much of employers' premium savings actually shows up in pay.
What people and employers stop paying
Looking only at the federal budget is misleading, because families and employers already pay large amounts that this plan replaces.
- Private health insurance premiums: about $1.64 trillion a year (CMS, 2024). Businesses pay about $753 billion of that.
- Out-of-pocket costs (deductibles, copays, care that isn't covered): about $557 billion (CMS, 2024).
- Workers' comp medical costs: about $30 to $50 billion.
- Total that families and employers stop paying under full single payer: about $2.2 trillion.
Most of the new federal health cost replaces what people and employers pay now. The real question isn't whether the country can afford it. It's who pays.
Employers. The average employer pays about $20,000 a year for a worker with family coverage and about $7,000 for single coverage, plus workers' comp (KFF 2025). Under full single payer that's replaced by a 6.5% payroll contribution, which leaves business as a whole about even. Today that's about $750 billion in premiums and $40 billion in workers' comp medical costs, against about $12 trillion of wages. Employers that offer good coverage now will save, and a tax credit rewards passing those savings on as higher pay. Employers that offer no coverage now, and those with very highly paid staff, will pay more. The plan also raises the corporate rate to 28% and adds the VAT, which businesses collect but customers mostly pay. And employers pay half of the leave premium, about 0.5% of wages.
Total taxes. The basic income package takes total U.S. taxes from about 25.6% to roughly 29% of the economy at a 10% VAT. That's still below the 34% average for wealthy countries. At a 22% VAT it's near that average (OECD Revenue Statistics). Full single payer, which swaps premiums for taxes, pushes the total higher, toward the levels of France or the Nordic countries. But families stop paying premiums and most out-of-pocket costs.
The national debt
The deficit is about 6.2% of GDP today. On today's path, with no plan at all, the debt grows from about 106% of GDP in 2029 to about 144% by 2046.
The order we'd go in: pay for the agreed benefits and services first. Keep reserves for the payments, invest in things that build capacity and always pay the interest on the debt. Then use lasting gains to bring the debt down as a share of the economy, with an automatic pause during recessions. The debt doesn't have to be paid off to be sustainable. What matters is that it shrinks compared with the economy over time.
What the whole plan does to the debt by 2046, by our estimate:
- Transformative AI: the debt peaks around 122% of GDP in the late 2030s, then falls to about 95%.
- Substantial AI: it reaches about 131%.
- Modest AI: it reaches about 144%, the same as today's path.
- AI replaces jobs without growth: it reaches about 177%, and Congress has to act well before then.
The honest part: the plan spends most of AI's dividend on people and services. With the same growth and no plan, the debt would fall further, to about 96% of GDP by 2046 in the substantial case. That's the trade we're making: programs first. Holding the debt steady as a share of the economy takes lasting fixes to today's budget worth about 1.5% of GDP if AI's gains are substantial and about 2% if they're modest. We haven't settled on those yet. These are the candidates:
- Social Security's cap change: today's budget path assumes full benefits get paid, so new payroll revenue lowers the deficit we start with.
- Today's tariff money: kept for paying down debt while it lasts. That was about $195 billion in fiscal 2025, though courts and trade deals could change it.
- Savings as they show up: defense waste, duplicate programs and healthcare fraud, once audits confirm them.
- Surpluses: once adults reach $1,000 and the services are in, surpluses go to the debt before any new program.
What it won't do: count borrowed money as revenue, or count the America Fund's shares as cash.
Each source in detail
The VAT and the smaller deduction
- How it works: businesses pay tax on the value they add and get credit for tax their suppliers already paid. So the tax is collected in pieces but lands on final sales. Most wealthy countries have one, and their average rate is about 19%.
- Why it covers almost everything: exempting food or clothing mostly helps better-off households, because they spend more on both. The basic income protects low earners far better.
- Timing: the IRS needs about two to three years to set up a national VAT. So the law has to pass early in 2027 for the VAT to start in January 2029, the same day as the first payments.
- What we'd watch: prices in the first year, and whether stores pass the tax on all at once or spread it out.
Capital gains: reward owners, not flippers
- Held under 3 years: taxed at ordinary income rates. Today the low rate starts after 1 year, so sales of things held 1 to 3 years are the main change.
- Held 3 years or more: today's long-term rates of 0%, 15% and 20%.
- Households with over $1 million of income: gains are taxed at ordinary rates no matter how long they were held. The exceptions are founders' stock and the sale of a family business or farm the seller ran.
- Founders' and early investors' stock (Section 1202): kept the way the 2025 law set it.
- Lock-in: people may hang on to assets just to avoid the tax. Carrying over the original purchase price for heirs above $5 million limits that.
- Why 3 years: a 1-year line is short enough that a lot of trading is timed to clear it. The U.S. has used longer and sliding lines before, from 1934 to 1937 and in 1997 and 1998.
- What we'd watch: how many gains people realize, IPOs and new small businesses. If small-business investment drops, widen the founders' carve-out first.
A small toll on speed trading and big short bets
This taxes trading instead of banning it. Ordinary investors who buy and hold would barely notice.
- A tiny tax on trades: 0.01% of each stock, bond and derivative trade, or $1 on a $10,000 trade. CBO estimates about $10 billion in the first year, rising to $33 billion by the third. The UK has charged 0.5% on share purchases since 1694.
- A fee on order spam: a charge per cancelled order above a set ratio, aimed at firms that place and cancel orders in fractions of a second. Italy and France already do versions of this.
- A charge on large short positions: 0.5% a year on short positions over $100 million or 5% of a company's shares. Hedges are exempt.
- Why not ban short selling: short sellers exposed Enron, Wirecard and Nikola before regulators did. The 2008 bans made markets harder to trade in without holding prices up. Abuses are better handled by enforcement and the SEC's short-position reporting.
- What we'd watch: trading moving overseas or into derivatives, and wider gaps between buy and sell prices in small-company stocks. If those gaps widen noticeably, lower the rate before dropping the tax.
The automation tax
The tax follows the companies that gain from replacing workers, not just the companies that sell AI. A bank or carmaker that cuts thousands of jobs with AI tools gains as much as the company that sold them the tools.
- The design used in the numbers: a 20% tax on large companies' profits above a normal return on what they've invested. It's simple to run, because nobody has to prove which machine replaced which worker.
- The other design: a surcharge on companies over $1 billion in revenue whose U.S. payroll falls as a share of the value they create, measured against their own 2022 to 2024 average. It ties the tax more directly to lost jobs, and it switches on alongside the profit tax whenever the jobs trigger is on. It comes with three smaller pieces: normal depreciation (not full write-offs) for big companies' equipment that replaces workers, a 5% tax on AI revenue that rises if unemployment rises, and a fee on giant data centers' electricity.
- Credits for the right choices: retraining workers, moving to shorter hours at the same pay and giving workers shares all lower what a company owes.
- How much it raises: about $35 billion in 2037 if AI's gains are modest, $240 billion if substantial and $840 billion if transformative. By 2047, about $68 billion, $520 billion and $1.75 trillion.
- Gaming it, and the answers: payments to contractors count as payroll, so moving workers off the books doesn't help. Only U.S. payroll counts, so sending jobs overseas raises the tax. Related companies are counted together, so splitting up doesn't help.
- What we wouldn't do: tax robots or machines themselves, or tax small businesses that use AI tools.
- When to rethink it: if U.S. investment in productive equipment falls sharply and this tax is the reason, lower the share it takes before changing the design.
The America Fund
How it works. Each year, every public company worth over $1 billion issues new shares equal to 1.5% of its stock and puts them in the America Fund. It phases in between $1 billion and $2 billion so there's no cliff. That covers about 1,920 companies holding almost all the value of U.S. public stock. Private companies are left out, but large ones still pay the automation tax.
What it pays. The fund keeps its shares and pays out 80% of its cash income (dividends after costs), keeping 20% as a reserve. That cash is folded into the monthly basic income for every adult and child, not paid separately. Here's how much of each person's monthly payment it covers:
- 2032 (year 5): about $17. The fund holds about $6.2 trillion.
- 2037 (year 10): about $38. The fund holds about $13.9 trillion.
- 2047 (year 20): about $73. The fund holds about $27.6 trillion and owes nothing.
The fund pays part of the basic income people already get. For example, in 2037 about $38 of an adult's $1,000 would come from the fund, and about $38 of a child's $250, with the rest coming from taxes. None of it goes to Trump Accounts or any other separate account. Only cash actually paid out counts in the budget, never what the fund is worth on paper.
Why hold instead of sell. Selling a 4% slice each year would pay about $85 a month by year 10. But it would turn the fund's growth into cash instead of building a permanent public endowment worth roughly $28 trillion. Borrowing against the shares would pay more early on, but it would leave about $5.4 trillion of fund debt, and a market crash late in the game could cut payments to almost nothing.
Who pays. The company pays no cash, but existing owners own about 1.5% less of each company every year, which is about 1.5 points of return. The top 10% of households own about 87% of U.S. stock, and foreign investors own about 18%. A worker with $100,000 in a 401(k) loses about $1,500 a year in value. That's why we have to show that whole households come out ahead, not just assume it.
Who controls the shares.
- No political voting: the fund votes its shares the way other shareholders do.
- An independent board with long, staggered terms. Politicians set the mission and never pick stocks, the way Norway does it.
- A 20% cap on any one company.
- A right of first sale: when a company buys back its own stock, the fund can sell into the buyback, but never has to.
- Public reports every quarter, with an independent audit every year.
If the courts block it. A required share transfer could be challenged as a taking of property. The law includes a fallback: large companies instead pay a cash tax on profits that raises about the same amount. Until the fund survives its first court test, we treat its payout as at risk, and the rule would catch any shortfall.
What we'd watch. Listings and IPOs, companies moving their legal home overseas, new stock issued by young, fast-growing companies, and how the fund votes. If IPOs fall sharply compared with similar countries, lower the rate or raise the size line first.
The precedents. Alaska's dividend, created by a Republican governor, Norway's fund and the 2025 federal stakes in Intel, MP Materials, Lithium Americas and Trilogy Metals show that public ownership can run by rules and be popular in both parties. They don't prove the returns we're projecting here.
A public development bank
Separate from the basic income, a public development bank makes loans for housing, power, water and transportation projects that can pay them back. Because the loans get repaid, it builds capacity without adding to the yearly budget the way a grant would. How much money it starts with is still being worked out.
Sources we looked at but don't count
- Collecting taxes already owed: the IRS estimates about $696 billion a year goes unpaid. We count it once, inside the loopholes piece.
- Tariffs: customs duties brought in about $195 billion in fiscal 2025. That money already pays for today's budget, so we don't count it as new money. It's a candidate for paying down the debt.
- Royalties on public land and spectrum: about $10 to $30 billion a year, paid into the America Fund instead of counted toward this year's payments.
- A land value tax: good policy for states and cities. A federal version would need a constitutional amendment.
- A voluntary AI windfall pledge: worth asking for, not worth counting on.
- What we'd avoid: printing money, taxing unrealized gains and cutting existing programs.
Keeping every program
The basic income goes on top of everything, automatically. Nobody has to choose between the payment and the benefits they already get. The law has to say the basic income doesn't count as income or assets for:
- SNAP food assistance and WIC
- SSI and Social Security disability, including SSI's $2,000 asset limit
- Medicaid and CHIP, until healthcare for everyone replaces them in 2029
- Housing vouchers and public housing rent
- Pell Grants and financial aid
- Child care subsidies, heating assistance and school meals
Alaska's dividend, the federal stimulus checks and the 2021 child tax credit payments were all left out this way. If overlapping programs are ever merged, every household has to end up at least as well off.
How to read the numbers
Four numbers, kept separate. It's easy to describe a basic income in a way that makes it sound impossible, or free. Neither is true.
- Gross payments: what the government sends out, about $1.75 trillion at launch.
- New revenue needed: gross payments, minus the tax paid back on them, plus the cost of protecting fixed incomes from the VAT.
- Who comes out ahead and who pays: most families with children and most lower-income households get back more than they pay. The amount that really changes hands is much smaller than the gross cost. That doesn't make the taxes smaller. It means most of the money goes right back to people.
- Real resources: sending money doesn't use up goods or labor the way building a road does. Its real effects come from how people change their work, spending and prices, and that's what the yearly checkpoints measure.
One set of assumptions. Every companion document uses these. If a number somewhere else disagrees, this list wins until it's changed here.
- Calendar: law passed in 2027. The taxes at the top start in 2028, a year early, to build a reserve. The VAT and the first payments start together in January 2029.
- People: about 255 million eligible adults and 72 million children, growing 0.4% a year.
- Growth: the things we already tax grow 2% a year after inflation. AI's effects come from the four cases above.
- Borrowing: the plan pays about 2% a year after inflation on its added debt.
- Amounts: all payments rise with inflation after launch.
What we learned from earlier plans
Andrew Yang made basic income famous with his 2020 Freedom Dividend, $1,000 a month for every adult citizen. Scott Santens, a writer and advocate since 2013, has spent more than a decade working out how to pay for one. Their work, and what independent analysts found when they checked it, shaped this plan in five ways.
- Count the net cost, not just the gross cost. Most people who get the payment also pay part of it back in taxes, so what really changes hands is much smaller than the headline number. Santens put the net cost of a full basic income near a third of the gross, and economist Karl Widerquist's 2017 paper found about one-sixth. We show both figures. The net figure doesn't make the taxes smaller. It means most of the money goes back to people.
- Nobody chooses between the payment and their benefits. Yang's design made people on SNAP or TANF pick their current benefits or the dividend, not both, so many of the poorest families gained little or nothing. Supporters of basic income called that the plan's biggest flaw. Ours goes on top of every program.
- No single tax, and no counting on growth. The Tax Foundation found Yang's 10% VAT plus offsets covered a little less than half the cost, and that a version that added up would need a $750 payment and a 22% VAT. The Roosevelt Institute growth model he cited assumed the money was borrowed and that nobody worked any less. A Penn Wharton model found the economy shrinking. So we stack several layers, don't count growth we can't show, and slow the next step if the money isn't there.
- Use the tax system we already have. Santens's idea of replacing the standard deduction with a credit for everyone shaped our smaller deduction above $100,000, since the basic income does the deduction's job better.
- Give everyone a stake in AI and automation. Santens's 1.5% stock contribution, which he credits to Sam Altman's 2021 essay "Moore's Law for Everything," became our America Fund. Ours is limited to public companies, whose value the market sets every day, and it keeps its shares instead of selling them, so its income grows every year. Yang's call to "tax the bots" became our automation tax.
Where we part ways. Santens leans partly on modern monetary theory, the idea that a government that prints its own currency is limited by inflation, not by money. Most economists dispute it. Even its backers agree that when everyone who wants a job has one, new spending has to be matched by taxes. So this plan pays its own way, and any borrowing is capped by a rule. Yang paid children nothing and Santens pays them the same as adults. We pay children $250 from the first payment and start adults at $500, rising as the money comes in.
Who else has made this case. The idea has backers from every direction, which helps show it isn't a partisan idea.
- Where the idea started: Thomas Paine, Agrarian Justice (1797), argued every citizen is owed a share of the land's value. Henry George said to tax land, not work. Martin Luther King Jr. called for "the guaranteed income" (1967).
- From the right and free-market side: Milton Friedman's negative income tax (1962) inspired Nixon's Family Assistance Plan, which passed the House in 1970. Charles Murray's In Our Hands (2006) proposed replacing programs with a basic income. We take his case for simplicity but not his cuts. Jay Hammond, a Republican governor, created Alaska's dividend.
- Researchers: Elizabeth Rhodes and the OpenResearch team ran the largest U.S. cash study (2024). Evelyn Forget re-analyzed Canada's "Mincome" experiment. Ioana Marinescu and Hilary Hoynes study how cash affects work and families. Max Ghenis's PolicyEngine is the best tool we know of for checking the numbers.
- Thinkers and organizers: Guy Standing and Philippe Van Parijs founded the Basic Income Earth Network. Rutger Bregman and Annie Lowrey wrote the most readable books. Chris Hughes and Michael Tubbs built the guaranteed-income pilots. Sam Altman, Matt Bruenig and Peter Barnes proposed the public-fund ideas behind the America Fund.
What we can conclude, and what it depends on
- Start at $500 a month for adults. The basic income can start in 2029 at $500 per adult and 250perchild(125 from a family's fifth child on), with a 10% VAT and limited borrowing that's out in the open. In the slower cases the VAT reaches 22% around 2034.
- When adults reach $1,000 depends on AI. About 2042 with substantial gains and about 2037 with transformative ones. With modest gains, not before the 2050s.
- Healthcare for everyone is mostly a swap, not a new cost. Taking insurers out saves about $0.62 trillion a year, and covering everyone in full costs a little more than that. So national health spending goes up about 4%, all through its own trust fund.
- Services can be fully in place by 2033 to 2036 if AI's gains are substantial or better. With modest gains, the brake holds them at 60%.
- The taxes add up to a lot on each extra dollar. The combined rate roughly doubles for middle earners and gets close to the limit at the top. We keep the middle lighter, with an 8% health rate up to $125,000 single and the full standard deduction below $100,000, so most working households come out ahead, including middle earners without children. The steepest rates fall between $125,000 and $150,000 single.
- The national debt only shrinks compared with the economy if AI's gains are big. Otherwise it needs about 1.5% to 2% of GDP of lasting fixes to today's budget. The full path goes to independent scoring before anyone should rely on it.
Still open
Stress tests still to run.
- Higher interest rates: these raise the cost of the plan's borrowing and of the debt we already have.
- A recession in the first five years: the rule pauses steps, but the VAT backstop shouldn't go up in a downturn.
- People responding more or less to the top-end taxes than we expect: the $190 billion stacking allowance could be off by $60 billion either way.
- Costs above the ranges: especially long-term care, childcare and how many people take leave.
- How the Federal Reserve and bond markets react to a VAT that steps up and to the plan's early borrowing.
Sources
Budget, costs and the AI cases
- Congressional Budget Office: Monthly Budget Review, September 2026 (via American Action Forum); How CBO Analyzes Proposals for a Single-Payer System (2020); Options for Reducing the Deficit: 2025 to 2034 (December 2024), "Impose a 5 Percent Value-Added Tax" and "Impose a Tax on Financial Transactions."
- CRFB: CBO's revenue options; Would a 10% VAT pay for a $1,000 a month UBI?
- CMS National Health Expenditure fact sheet (2024 data); KFF 2025 Employer Health Benefits Survey
- Census Bureau: families with children, 2025; Census QuickFacts, July 2025 population.
- Treasury General Explanations ("Green Book"), fiscal 2025, revenue table (via CBIZ summary).
- Social Security chief actuary: payroll tax provisions
- Moody's Analytics estimate of a childcare plan capped at 7% of income (2019, via CBS News).
- Paid leave estimates: IWPR; American Action Forum.
- Carbon fee revenue: 2018 joint modeling by Columbia, Rhodium, Urban-Brookings and Rice (via Axios).
- OECD, Revenue Statistics 2024 and Consumption Tax Trends.
- IRS tax gap projections (tax year 2022); Monthly Treasury Statement (customs duties, fiscal 2025).
The AI share and markets
- Altman, "Moore's Law for Everything" (2021); Bruenig, "Social Wealth Fund for America," People's Policy Project (2018).
- Norway Government Pension Fund Global; Alaska Department of Revenue, Permanent Fund Dividend.
- Federal Reserve, Distributional Financial Accounts; Treasury and Federal Reserve, foreign holdings of U.S. securities survey (June 2025).
- Beber and Pagano, "Short-Selling Bans Around the World," Journal of Finance (2013).
- AI Tax and Work Protection Act (August 2026); Lawrence Berkeley National Laboratory, 2024 United States Data Center Energy Usage Report.
- Bureau of Labor Statistics, Consumer Expenditure Survey; Section 1202 changes in the 2025 tax law (One Big Beautiful Bill Act).
Earlier basic income plans
- The Freedom Dividend, Defined (Yang2020 FAQ, archived); Tax the Bots (Andrew Yang newsletter, 2026)
- Tax Foundation: Does Andrew Yang's Freedom Dividend add up?; UBI Center: Distributional analysis of the Freedom Dividend; Roosevelt Institute: Modeling the Macroeconomic Effects of a UBI (2017); The Hill: UBI advocates on the Freedom Dividend
- Santens: The Cost of UBI Is the Net Transfer Amount; How Do We Pay for UBI? Tax Stock the Way Companies Already Issue It; Replace the Standard Deduction With $375 a Month for Everyone; Let There Be Money (book page)
- Widerquist: The Cost of Basic Income, Back-of-the-Envelope Calculations (2017)